Page 555 - e-Book

Table-Crop wise cost benefit analysis of polyhouse and open field crops

Sr.No Crops Cost of Crop Labour Total Yield & Annual C:B

Management(per Charges Expense Income, Rs/Year

acre) (per per
acre) acre)Rs.

Polyhouse/Shadenet
1. Capsicum 3,75,000 87,600 4,62,000 34.934 tonnes /@rate of 1:3.02

(Polyhouse) 40,000/tonnes=
13,97,360

2. Capsicum 70,000 50,000 1,20,000 16 tonnes/ @rate of 1:4.66

(Shadenet house) 35,000/tonnes=5,60,000
3. Grapes 87,000 20,000 1,07,000 18 tonnes/ @rate of 1:8.57

(Polyhouse) 51,000/tonnes=9,18,000

4. Rose 5,20,000 1,53,000 6,73,300 58,860 flowers/month 1:1.83
(Polyhouse) @ Rs 35 for 20 flowers

=12,36,060

5. Gerbera 69,000 91,250 1,60,000 19,000 flowers/month 1:0.99
(Polyhouse) @ Rs 7 for 10 flowers

=1,59,600
Open Field

6. Capsicum 65,000 45,000 1,20,000 17 tonnes / @ rate of Rs 1:2.12

(Open field) 15000/tonnes

=2,55,000.
7. Grapes 42,000 33,000 75,000 11 tonnes / @ rate of Rs 1:1.46

(Open field) 10000/tonnes

=1,10,000.
8. Rose 53,000 30,000 83,000 37,218 flowers/month 1:0.64

(Open field) @ Rs 12 for 100
flowers

=53,594

545